MAC-PAC Homecontact ussupport login 
Documentation > MAC-PAC Reference Library > Financials > Inventory Accounting > Key Concepts and Procedures > Reporting Scrap > Examples

Examples

 

Standards (used for all examples)

Bill of Material

 

 

 

A

 

 

 

 

 

 

 

 

 

 

 

B (2 per)

 

C (1 per)

 

               

 

Accounting Standard Material Costs (based on Bill of Material)

C = $5
B = $10
A = 2B + C = $25

Alternate assembly using 2C = $30.00

Accounting Standard Labor Costs

 

Operation 1: (Polish B)

Direct Labor = .02 hrs/piece * $25/hr = $.50 per piece
Overhead = .02 hrs/piece * $6/hr = $.12 per piece

Operation 2:
(Polish C)

Direct Labor = .02 hrs/piece * $20/hr = $.40 per piece
Overhead = .02 hrs/piece * $10/hr = $.20 per piece

Operation 3:
(Assembly)

Direct Labor = .1 hr/piece * $20/hr = $2.00 per piece
Overhead = .1 hr/piece * $15/hr = $1.50 per piece

 

Total Standard Costs

 

Total Standard Cost of A

=

 Material Cost + Labor Cost + OH Cost

 

=

25 + (.5 + .4 + 2.0) + (.12 + .20 + 1.50)

 

=

25 + 2.9 + 1.82

 

=

29.72

 

Cost of A when 2 Cs are used instead of 1 = 30 + 2.9 + 1.82 = 34.72

How Information is Presented (in all examples)

For each example, a table is presented that identifies major steps that occur during the manufacturing process, what calculations are performed to cost that transaction, and what journal entries are made to account for it.

For each account in the table, the Reference File category and subcategory type are identified in the table to clarify how the transaction are posted.  Note that several accounts of each type might actually exist.  For example, the efficiency variances calculated for open orders are actually posted to different accounts, depending on which department owns the operation where the variance is encountered.

Abbreviations

WIP = Work-in-process inventory

Inv = Inventory

Accr = Accrued

Pay = Payroll

OH = Accrued Overhead

OC = Order Close Variance.  For option 1, this is the efficiency variance calculated by comparing actual to standard.  For option 2, this is the residual or engineering variance calculated by comparing actual to planned.

Scr = Scrap

Exp = Expense

Lab = Labor

OH = Overhead or Burden

Man = Manning

Eff = Efficiency variances calculated for open orders.  These accounts are use only for option 2.

OP = Operation

Comp = Scrapped at component level (parent = scrapped at parent level)

Example 1 - Normal Scrap Processing

Order = 50 of Item A
Change requirement to use 2C per A

Note 1: Because normal scrap processing is used, no material variances will be posted until after the manufacturing order is closed.

Note 2: To simplify calculations, labor, manning, and overhead variances are calculated only after the MO is closed.  For more information about these calculations, refer to the relevant key concept.

 




Activity/Calculations


WIP

451-01


Inv

452-01

Accr
Pay

451-11

Accr
OH

451-12

Mat OC Var

451-20

Labor
OC Var

451-21

OH
OC Var

451-23

Scrap
Exp

451-30

Issue B  100*10
Issue C  100*5

1000
500

(1000)
(500)

 

 

 

 

 

 

Record Time at Op 1
Direct Labor = 1 hr
Labor Cost = $25/hr
OH Cost = $6/hr



25
6

 



(25)




(6)
 

 

 

 

 

Record Scrap at Op1
Scrap =1 of C (comp)
Scrap =1 of A (parent)


 

 

 

 

 

 

 

 

Record Qty Comp at 1
Quantity = 48

 

 

 

 

 

 

 

 

Record Time at Op 2
Direct Labor = 1 hr
Labor Cost = $20/hr
OH Cost = $10/hr



20
10

 



(20)




(10)

 

 

 

 

Record Scrap at Op 2
Scrap = 1 of A (parent)

 

 

 

 

 

 

 

 

Record Qty Comp at 2
Quantity = 47

 

 

 

 

 

 

 

 

End of Period 1
No calculations
(order still open)

 

 

 

 

 

 

 

 

Record Scrap at Op 3
Scrap = 1 C (comp)
Scrap = 1 A (parent)

 

 

 

 

 

 

 

 

Record Time at Op 3
Direct Labor = 4.5 hr
Labor cost = $20/hr
OH cost = $15/hr
Record qty cmp = 45


90
67.5

 


(90)


(67.5)

 

 

 

 

Record MO receipt
Quantity of A = 45
Std Cost of A = 29.72


(1337.4)


1337.4

 

 

 

 

 

 

End of Period 2
MO closed

 

 

 

 

 

 

 

 

Material Performance:
Mat Cost with 2C = 30
Std Cst=30*45 = 1350
Actual Cost = 1500
1500-1350=150



(150)

 

 

 



150

 

 

 

Engineering Variance:
Mat Cost with 2C=30
Mat Cost with 1C=25
EV=(30-25)*45=225


(225)

 

 

 


225

 

 

 

Labor Variance:
Std Lab Cost=2.9*45=130.50
Actual Labor=135
135.00-130.50=4.50


(4.5)

 

 

 

 


4.5

 

 

OH Variance:
Std OH Cost=1.82*45=81.90
Actual OH=83.5
83.50-81.90=1.60


(1.6)

 

 

 

 

 


1.6

 

 

Example 2 - Parent and Component Scrap Processing

Order = 50 of Item A
Substitute E instead of D

Note:    To simplify calculations, labor, manning, and overhead variances are calculated only after the MO is closed.  For more information about these calculations, refer to the relevant key concept.

 




Activity/Calculations


WIP

451-01


Inv

452-01

Accr
Pay

451-11

Accr
OH

451-12

Mat OC Var

451-20

Labor
OC Var

451-21

OH
OC Var

451-23

Scrap
Exp

451-30

Issue B 
Issue C 

1000
500

(1000)
(500)

 

 

 

 

 

 

Record Time at Op 1
Direct Labor = 1 hr
Labor Cost = $25/hr
OH Cost = $6/hr



25
6

 



(25)



(6)
 

 

 

 

 

Record Scrap at Op 1
Scrap=1 of C (comp)
Scrap=1 of A (parent)


 

 

 

 

 

 

 

 

Record Qty Comp at 1
Quantity = 48

 

 

 

 

 

 

 

 

Record Time at Op 2
Direct Labor = 1 hr
Labor Cost = $20/hr
OH Cost = $10/hr



20
10

 



(20)



(10)

 

 

 

 

Record Scrap at Op 2
Scrap = 1 of A (parent)

 

 

 

 

 

 

 

 

Record Qty Comp at 2
Quantity = 47

 

 

 

 

 

 

 

 

End of Period 1
Cost of Scrap Calc:
1C comp at 1 = 5
1 parent after 1=30+.50+.12
1 parent after 2=30+.90+.32



(5)
(30.62)
(31.22)

 

 

 

 

 

 



5
30.62
31.22

Record Scrap at Op 3
Scrap=1 C (comp)
Scrap=1 A (parent)

 

 

 

 

 

 

 

 

Record Time at Op 3
Direct Labor=4.5 hr
Labor cost=$20/hr
OH cost=$15/hr
Record qty cmp=45


90.0
67.5

 


(90)


(67.5)

 

 

 

 

Record MO Receipt
Quantity of A=45
Std Cost of A=29.72


(1337.4)


1337.4

 

 

 

 

 

 

End of Period 2
MO closed

 

 

 

 

 

 

 

 

Cost of Scrap:
1 C comp at 3=5
1 A after 3=30+2.9+1.82=34.72


(5)
(34.72)

 

 

 

 

 

 


5
34.72

Material Performance:
   Std Cst          =1350
   Actual Cost   =1500
   Cost of Scrap = 100
                              50



(50)

 

 



 



50

 

 

 

Engineering Variance:
   Mat Cost with 2C=30
   Mat Cost with 1C=25
   EV=(30-25)*45=225


(225)

 

 

 


225

 

 

 

Labor Variance:
   Std Lab Cost
                =2.9*45=130.5
   Actual Labor
                           =135.0
   Cost of Scrap    =   4.3
                                               LV= Act - Std - Scr =   .2


(.2)

 

 

 

 


.2

 

 

OH Variance:
   Std OH Cost
            =1.82*45= 81.90
Actual OH         =  83.50
Cost of Scrap      =  2.26
OV= Act-Std-Scr = - .66


.66

 

 

 

 

 


(.66)

 

 

Example 3 - Parent Only Scrap Processing

Order = 50 of Item A
Substitute E instead of D

Note:    To simplify calculations, labor, manning, and overhead variances are calculated only after the MO is closed.  For more information about these calculations, refer to the relevant key concept.

 




Activity/Calculations


WIP

451-01


Inv

452-01

Accr
Pay

451-11

Accr
OH

451-12

Mat OC
Var

451-20

Labor
OC Var

451-21

OH
OC Var

451-23

Scrap
Exp

451-30

Issue B 100*10
Issue C  100*5

1000
500

(1000)
(500)

 

 

 

 

 

 

Record Time at Op 1
Direct Labor = 1 hr
Labor Cost = $25/hr
OH Cost = $6/hr



25
6

 



(25)



(6)
 

 

 

 

 

Record Scrap at Op 1
Scrap=1 of C (comp)
Scrap=1 of A (parent)


 

 

 

 

 

 

 

 

Record Qty Comp at 1
Quantity = 48

 

 

 

 

 

 

 

 

Record Time at Op 2
Direct Labor = 1 hr
Labor Cost = $20/hr
OH Cost = $10/hr



20
10

 



(20)



(10)

 

 

 

 

Record Scrap at Op 2
Scrap = 1 of A (parent)

 

 

 

 

 

 

 

 

Record Qty Comp at 2
Quantity = 47

 

 

 

 

 

 

 

 

End of Period 1
Cost of Scrap Calc:
   1A at Op =
         30+.50+.12=30.62
   1A at Op 2=
         30+.90+.32=31.22



(30.62)
(31.22)

 

 

 

 

 

 



30.62
31.22

Record Scrap at Op 3
Scrap=1 C (comp)
Scrap=1 A (parent)

 

 

 

 

 

 

 

 

Record Time at Op 3
Direct Labor=4.5 hr
Labor cost=$20/hr
OH cost=$15/hr
Record qty cmp=45


90.0
67.5

 


(90)


(67.5)

 

 

 

 

Record MO receipt
Quantity of A=45
Std Cost of A=29.72


(1337.40)


1337.40

 

 

 

 

 

 

End of Period 2
MO closed

 

 

 

 

 

 

 

 

Cost of Scrap:
1 A at 3=
       30+2.9+1.82=34.72


(34.72)

 

 

 

 

 

 


34.72

Material Performance
   Std Cost           =1350
   Actual Cost       =1500
   Cost of Scrap    =   90
                                 60



(60)

 

 



 



60

 

 

 

Engineering Variance:
   EV=(30-25)*45=225


(225)

 

 

 


225

 

 

 

Labor Variance:
   Std Lab Cost
              =2.9*45=130.5
   Actual Labor   =135.0
   Cost of Scrap  =    4.3
                                   .2


(.2)

 

 

 

 


.2

 

 

OH Variance:
   Std OH Cost =
            1.82*45   =81.90
   Actual OH        =83.50
   Cost of Scrap    =2.26
                                -.66


.66

 

 

 

 

 


(.66)